Overzicht
gekochte en gebruikte dienstencheques mei 2003-maart 2008 |
Printversie |
Bron: RVA |
|
1. Data |
|
Aangekocht |
|
|
|
Gebruikt |
|
|
|
Jaar |
Vlaams |
Brussels |
Waals |
Totaal |
Jaar |
Vlaams |
Brussels |
Waals |
Totaal |
Cum% |
mei-03 |
10.139 |
|
|
10.139 |
mei-03 |
|
|
|
0 |
0% |
jun-03 |
31.987 |
|
|
31.987 |
jun-03 |
|
|
|
0 |
0% |
jul-03 |
57.496 |
|
3.458 |
60.954 |
jul-03 |
2.861 |
|
|
2.861 |
3% |
aug-03 |
59.997 |
|
5.116 |
65.113 |
aug-03 |
8.098 |
|
|
8.098 |
7% |
sep-03 |
90.003 |
|
8.432 |
98.435 |
sep-03 |
19.840 |
|
|
19.840 |
12% |
okt-03 |
146.230 |
|
15.207 |
161.437 |
okt-03 |
40.933 |
|
|
40.933 |
17% |
nov-03 |
111.909 |
|
10.758 |
122.667 |
nov-03 |
55.610 |
|
|
55.610 |
23% |
dec-03 |
202.452 |
|
20.320 |
222.772 |
dec-03 |
84.872 |
|
10.722 |
95.594 |
29% |
jan-04 |
226.495 |
410 |
26.563 |
253.468 |
jan-04 |
94.573 |
12.063 |
11.736 |
118.372 |
33% |
feb-04 |
250.060 |
2.724 |
45.891 |
298.675 |
feb-04 |
106.112 |
38.433 |
14.692 |
159.237 |
38% |
mrt-04 |
296.513 |
5.790 |
64.665 |
366.968 |
mrt-04 |
145.928 |
25.214 |
30.952 |
202.094 |
42% |
apr-04 |
387.786 |
8.796 |
106.026 |
502.608 |
apr-04 |
163.526 |
72.460 |
33.720 |
269.706 |
44% |
mei-04 |
362.369 |
10.137 |
103.467 |
475.973 |
mei-04 |
251.277 |
53.236 |
51.814 |
356.327 |
50% |
jun-04 |
440.020 |
13.784 |
127.259 |
581.063 |
jun-04 |
267.214 |
92.641 |
77.065 |
436.920 |
54% |
jul-04 |
465.213 |
15.211 |
150.580 |
631.004 |
jul-04 |
531.017 |
123.835 |
116.127 |
770.979 |
65% |
aug-04 |
410.806 |
14.899 |
139.246 |
564.951 |
aug-04 |
138.518 |
76.479 |
59.758 |
274.755 |
63% |
sep-04 |
734.210 |
26.357 |
233.730 |
994.297 |
sep-04 |
288.717 |
84.745 |
89.328 |
462.790 |
60% |
okt-04 |
683.712 |
25.926 |
228.263 |
937.901 |
okt-04 |
423.550 |
123.910 |
126.330 |
673.790 |
62% |
nov-04 |
1.226.490 |
41.111 |
372.054 |
1.639.655 |
nov-04 |
450.632 |
178.244 |
137.058 |
765.934 |
59% |
dec-04 |
611.355 |
30.145 |
223.198 |
864.698 |
dec-04 |
664.080 |
235.687 |
229.074 |
1.128.841 |
66% |
jan-05 |
723.723 |
31.814 |
248.088 |
1.003.625 |
jan-05 |
441.426 |
300.837 |
160.916 |
903.179 |
68% |
feb-05 |
847.722 |
38.989 |
294.640 |
1.181.351 |
feb-05 |
495.375 |
282.237 |
179.953 |
957.565 |
70% |
mrt-05 |
1.088.272 |
47.090 |
364.857 |
1.500.219 |
mrt-05 |
620.020 |
437.227 |
250.801 |
1.308.048 |
72% |
apr-05 |
1.079.698 |
45.817 |
358.417 |
1.483.932 |
apr-05 |
653.457 |
410.632 |
234.313 |
1.298.402 |
73% |
mei-05 |
1.163.926 |
56.900 |
395.958 |
1.616.784 |
mei-05 |
675.083 |
394.872 |
250.227 |
1.320.182 |
74% |
jun-05 |
1.333.378 |
60.023 |
450.854 |
1.844.255 |
jun-05 |
733.914 |
449.891 |
287.720 |
1.471.525 |
75% |
jul-05 |
942.509 |
43.151 |
337.961 |
1.323.621 |
jul-05 |
750.634 |
516.525 |
287.261 |
1.554.420 |
78% |
aug-05 |
1.122.939 |
48.665 |
401.522 |
1.573.126 |
aug-05 |
687.871 |
454.259 |
272.500 |
1.414.630 |
79% |
sep-05 |
1.506.237 |
71.066 |
511.100 |
2.088.403 |
sep-05 |
694.823 |
371.715 |
273.158 |
1.339.696 |
77% |
okt-05 |
1.490.698 |
72.394 |
494.374 |
2.057.466 |
okt-05 |
954.651 |
516.252 |
332.686 |
1.803.589 |
78% |
nov-05 |
1.625.142 |
80.918 |
553.888 |
2.259.948 |
nov-05 |
934.506 |
595.208 |
341.599 |
1.871.313 |
79% |
dec-05 |
1.711.684 |
91.921 |
577.478 |
2.381.083 |
dec-05 |
1.031.229 |
540.978 |
400.367 |
1.972.574 |
79% |
jan-06 |
1.923.091 |
101.429 |
654.828 |
2.679.348 |
jan-06 |
1.120.880 |
674.322 |
411.362 |
2.206.564 |
79% |
feb-06 |
1.764.439 |
96.788 |
609.274 |
2.470.501 |
feb-06 |
1.043.023 |
455.000 |
395.337 |
1.893.360 |
79% |
mrt-06 |
2.002.708 |
115.845 |
682.679 |
2.801.232 |
mrt-06 |
1.508.834 |
632.553 |
518.346 |
2.659.733 |
80% |
apr-06 |
1.774.741 |
107.915 |
627.030 |
2.509.686 |
apr-06 |
1.312.063 |
589.825 |
431.727 |
2.333.615 |
81% |
mei-06 |
2.059.772 |
122.017 |
728.107 |
2.909.896 |
mei-06 |
1.451.483 |
663.089 |
543.054 |
2.657.626 |
82% |
jun-06 |
2.130.915 |
136.120 |
770.404 |
3.037.439 |
jun-06 |
1.509.483 |
697.843 |
512.969 |
2.720.295 |
82% |
jul-06 |
1.726.509 |
111.896 |
675.454 |
2.513.859 |
jul-06 |
1.467.738 |
770.935 |
525.023 |
2.763.696 |
84% |
aug-06 |
1.981.713 |
130.463 |
748.881 |
2.861.057 |
aug-06 |
1.390.271 |
592.015 |
539.142 |
2.521.428 |
84% |
sep-06 |
2.315.877 |
161.598 |
896.783 |
3.374.258 |
sep-06 |
1.387.720 |
617.834 |
522.135 |
2.527.689 |
83% |
okt-06 |
2.426.759 |
181.878 |
983.484 |
3.592.121 |
okt-06 |
1.807.220 |
795.349 |
656.684 |
3.259.253 |
84% |
nov-06 |
2.479.252 |
194.982 |
999.985 |
3.674.219 |
nov-06 |
1.807.065 |
797.119 |
679.553 |
3.283.737 |
84% |
dec-06 |
2.344.129 |
198.130 |
954.837 |
3.497.096 |
dec-06 |
1.711.730 |
888.832 |
696.361 |
3.296.923 |
85% |
jan-07 |
2.736.889 |
224.645 |
1.114.781 |
4.076.315 |
jan-07 |
2.284.688 |
1.044.494 |
882.820 |
4.212.002 |
86% |
feb-07 |
2.507.091 |
212.200 |
1.017.540 |
3.736.831 |
feb-07 |
1.641.312 |
941.453 |
658.588 |
3.241.353 |
86% |
mrt-07 |
2.800.050 |
247.062 |
1.139.526 |
4.186.638 |
mrt-07 |
2.090.253 |
922.656 |
783.318 |
3.796.227 |
86% |
apr-07 |
2.829.189 |
248.013 |
1.177.233 |
4.254.435 |
apr-07 |
1.923.780 |
895.154 |
747.315 |
3.566.249 |
86% |
mei-07 |
2.890.848 |
273.052 |
1.215.511 |
4.379.411 |
mei-07 |
2.170.305 |
1.035.146 |
827.784 |
4.033.235 |
86% |
jun-07 |
3.085.830 |
290.825 |
1.299.844 |
4.676.499 |
jun-07 |
2.179.973 |
1.076.563 |
861.763 |
4.118.299 |
86% |
jul-07 |
2.589.952 |
246.752 |
1.134.389 |
3.971.093 |
jul-07 |
2.306.857 |
1.127.731 |
949.267 |
4.383.855 |
87% |
aug-07 |
2.538.457 |
224.886 |
1.133.963 |
3.897.306 |
aug-07 |
1.918.134 |
769.989 |
949.267 |
3.637.390 |
88% |
sep-07 |
2.894.268 |
292.317 |
1.241.751 |
4.428.336 |
sep-07 |
1.877.647 |
882.463 |
792.368 |
3.552.478 |
87% |
okt-07 |
3.497.292 |
375.288 |
1.533.224 |
5.405.804 |
okt-07 |
2.646.231 |
1.157.206 |
1.072.494 |
4.875.931 |
87% |
nov-07 |
3.229.195 |
362.365 |
1.425.052 |
5.016.612 |
nov-07 |
2.061.873 |
962.533 |
831.989 |
3.856.395 |
87% |
dec-07 |
3.292.151 |
381.777 |
1.476.710 |
5.150.638 |
dec-07 |
3.006.633 |
1.381.993 |
1.267.247 |
5.655.873 |
88% |
jan-08 |
3.473.392 |
370.988 |
1.485.021 |
5.329.401 |
jan-08 |
1.993.211 |
981.327 |
798.649 |
3.773.187 |
87% |
feb-08 |
3.429.167 |
390.354 |
1.521.299 |
5.340.820 |
feb-08 |
2.537.373 |
1.238.357 |
1.155.289 |
4.931.019 |
87% |
mrt-08 |
3.431.683 |
403.452 |
1.551.468 |
5.386.603 |
mrt-08 |
3.011.762 |
1.465.864 |
1.228.175 |
5.705.801 |
88% |
% tav feb |
0% |
3% |
2% |
1% |
% tav feb |
19% |
18% |
6% |
16% |
88% |
% op 1
jr |
23% |
63% |
36% |
29% |
% op 1 jr |
44% |
59% |
57% |
50% |
88% |
2. Totalen per jaar |
1. Data |
|
Aangekocht |
|
|
|
Gebruikt |
|
|
|
Jaar |
Vlaams |
Brussels |
Waals |
Totaal |
Jaar |
Vlaams |
Brussels |
Waals |
Totaal |
|
2003 |
710.213 |
0 |
63.291 |
773.504 |
2003 |
212.214 |
0 |
10.722 |
222.936 |
29% |
2004 |
6.095.029 |
195.290 |
1.820.942 |
8.111.261 |
2004 |
3.525.144 |
1.116.947 |
977.654 |
5.619.745 |
69% |
2005 |
14.635.928 |
688.748 |
4.989.137 |
20.313.813 |
2005 |
8.672.989 |
5.270.633 |
3.271.501 |
17.215.123 |
85% |
2006 |
24.929.905 |
1.659.061 |
9.331.746 |
35.920.712 |
2006 |
17.517.510 |
8.174.716 |
6.431.693 |
32.123.919 |
89% |
2007 |
34.891.212 |
3.379.182 |
14.909.524 |
53.179.918 |
2007 |
26.107.686 |
12.197.381 |
10.624.220 |
48.929.287 |
92% |
2008 |
10.334.242 |
1.164.794 |
4.557.788 |
16.056.824 |
2008 |
7.542.346 |
3.685.548 |
3.182.113 |
14.410.007 |
90% |
Alg. Tot |
91.596.529 |
7.087.075 |
35.672.428 |
134.356.032 |
Alg. Tot |
63.577.889 |
30.445.225 |
24.497.903 |
118.521.017 |
88% |
Ev 06/07 |
40% |
104% |
60% |
48% |
Ev 06/07 |
49% |
49% |
65% |
52% |
|
3. Verdeling naar gewest - Aankoop =
gewest gebruiker, Gebruik = waar de onderneming haar zetel heeft |
Jaar |
Vlaams |
Brussels |
Waals |
Totaal |
|
|
|
|
|
|
2003 |
92% |
0,0% |
8% |
100% |
2003 |
95% |
0% |
5% |
100% |
|
2004 |
75% |
2,4% |
22% |
100% |
2004 |
63% |
20% |
17% |
100% |
|
2005 |
72% |
3,4% |
25% |
100% |
2005 |
50% |
31% |
19% |
100% |
|
2006 |
69% |
4,6% |
26% |
100% |
2006 |
55% |
25% |
20% |
100% |
|
2007 |
66% |
6,4% |
28% |
100% |
2007 |
53% |
25% |
22% |
100% |
|
2008 |
64% |
7,3% |
28% |
100% |
2008 |
52% |
26% |
22% |
100% |
|
Totaal |
68% |
5,3% |
27% |
100% |
% |
54% |
26% |
21% |
100% |
|
4. Aantal ondernemingen |
2004 |
497 |
42 |
246 |
785 |
|
|
|
|
|
|
2005 |
642 |
67 |
329 |
1.038 |
|
|
|
|
|
|
2006 |
833 |
142 |
463 |
1.438 |
|
|
|
|
|
|
2007 |
921 |
214 |
585 |
1.720 |
|
|
|
|
|
|
2008 |
980 |
239 |
658 |
1.877 |
|
|
|
|
|
|
% |
52% |
13% |
35% |
100% |
|
|
|
|
|
|
Ev 06/07 |
11% |
51% |
26% |
20% |
|
|
|
|
|
|
5. Cumul aantal gebruikers (ook die momenteel geen gebruiker
meer zijn) |
2004 |
86.541 |
4.418 |
29.288 |
120.247 |
2004 |
72% |
4% |
24% |
100% |
|
2005 |
178.467 |
9.971 |
62.744 |
251.182 |
2005 |
71% |
4% |
25% |
100% |
|
2006 |
276.033 |
20.328 |
111.100 |
407.461 |
2006 |
68% |
5% |
27% |
100% |
|
2007 |
388.851 |
36.204 |
173.320 |
598.375 |
2007 |
65% |
6% |
29% |
100% |
|
2008 |
412.716 |
39.899 |
187.577 |
640.192 |
2008 |
64% |
6% |
29% |
100% |
|
1 mnd + |
7.188 |
2.409 |
9.377 |
26.836 |
|
|
|
|
|
|
1 mnd % |
1,8% |
6,2% |
5,1% |
4,3% |
|
|
|
|
|
|
6. Vergelijking van de kost dienstencheques en het voorziene
budget |
|
Aantal DC |
Jaarbasis |
Kost in |
waarvan |
Budget |
Verschil |
Verschil |
% kost |
|
gebruikt |
|
mio € jaar |
Gebruiker |
Belast. |
RSZ |
RSZ (2) |
tav RSZ |
RSZ+Belas. |
gebr. |
2003 |
222.936 |
222.936 |
5 |
1 |
0,4 |
3 |
4 |
1 |
0,5 |
22% |
2004 |
5.619.745 |
5.619.745 |
118 |
26 |
11 |
80 |
95 |
15 |
3 |
22% |
2005 (2) |
17.215.123 |
17.215.123 |
362 |
81 |
35 |
246 |
270 |
24 |
-11 |
22% |
2006 (1) |
32.123.919 |
32.123.919 |
675 |
151 |
65 |
459 |
528 |
69 |
4 |
22% |
2007(3) |
48.929.287 |
48.929.287 |
979 |
229 |
98 |
651 |
628 |
-23 |
-121 |
23% |
2008
(4) |
14.410.007 |
64.227.296 |
1.285 |
301 |
129 |
854 |
|
|
|
23% |
7. Samenvatting - Wegens verandering van Verstrekker
dienstencheques wordt onderstaand schema even op 0 gezet |
De 1ste |
4 |
maanden in 2007 zijn er |
|
9.006 |
VTE
gepresteerd (1600 dienstenchequesuren = 1VTE). |
Als het
gebruik gemiddeld op dit niveau blijft worden in 2008 |
36.025 |
VTE gepresteerd op jaarbasis, of |
60.042 |
jobs |
aan gemiddeld |
0,60 |
jobtime of |
51.464 |
jobs als de gemiddelde jobtime |
0,70 |
is. |
|
Met |
64% |
blijft
Vlaanderen de grootgebruiker van dienstencheques. Het gecumuleerd
aantal gebruikers in Vlaan- |
|
deren is |
64% |
, in Brussel |
6% |
en in Wallonië |
29% |
. Doordat
veel Vlaamse en Waalse on- |
|
nemingen
in Brussel hun zetel hebben (o.a. Familiehulp) zijn |
|
26% |
van de cheques daar geïnd. |
|
88% |
van
alle aangekochte cheques tussen 2003 en maart 2008 is in het arbeidscirquit
gebracht. In 2005 |
|
|
Als het
jaargebruik 2008 = is 1ste kwartaal,
dan is de totale kostprijs 1.285 miljoen € waarvan 854 miljoen € RSZ-kost |
|
en 129 miljoen € belastingskost. De gebruiker draagt na belastinsgsaftrek 301miljoen € bij (23%). |
|
|
|
Hierbij wordt nog geen rekening gehouden met
bijdrageverhoging gebruikers. De kost van andere lastenvermindering van de
werk- |
geversbijdrage
is, voortgaande op de financiele analyse van PWC voor 2006, is 131 miljoen€ (18%
lasten-vermindering op de |
|
brutowedde,
die 57% van de dienstenchequeskost uitmaken). Met 12
miljoen € beheerskost komt de totale
dienstenchequeskost |
|
op 1.428 miljoen €, waarvan 997 miljoen € voor de
RSZ, en 301
miljoen € belastingskost. |
|
|
|
(1) Gebruik
in 2006 berekend op het niveau van de gekende maanden. |
|
|
|
|
|
(2) Het
budget 2005 is verhoogd met 35 milj € , in 2006 met 63+143 = 206 miljoen € en in 2007 +100 mio
€ voor de RSZ |
|
(3) Budget
dienstencheques 2007: hypothese budget voortgaande op juni 2007. |
|
|
|
|
(4) Voor gebruik op jaarbasis wordt voortgegaan op het aantal
aangekochte 1ste kwartaal x 4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overzicht
gebruikers en ondernemingen mei 2003 - maart 2008 |
|
|
1. Data |
|
Gebruikers |
|
|
|
Ondernemingen |
|
|
Jaar |
Vlaams |
Brussels |
Waals |
Totaal |
Jaar |
Vlaams |
Brussels |
Waals |
Totaal |
|
mrt-04 |
31.623 |
1.035 |
8.153 |
40.811 |
mrt-04 |
|
|
|
|
|
apr-04 |
36.021 |
1.317 |
10.183 |
47.521 |
apr-04 |
259 |
27 |
158 |
444 |
|
mei-04 |
41.983 |
1.761 |
12.493 |
56.237 |
mei-04 |
369 |
34 |
185 |
588 |
|
jun-04 |
48.480 |
2.164 |
15.065 |
65.709 |
jun-04 |
410 |
35 |
207 |
652 |
|
jul-04 |
53.706 |
2.502 |
16.857 |
73.065 |
jul-04 |
445 |
36 |
218 |
699 |
|
aug-04 |
60.275 |
2.928 |
19.237 |
82.440 |
aug-04 |
442 |
36 |
218 |
696 |
|
sep-04 |
68.720 |
3.397 |
22.428 |
94.545 |
sep-04 |
468 |
37 |
238 |
743 |
|
okt-04 |
75.496 |
3.777 |
24.989 |
104.262 |
okt-04 |
467 |
34 |
235 |
736 |
|
nov-04 |
81.019 |
4.098 |
27.139 |
112.255 |
nov-04 |
482 |
38 |
241 |
761 |
|
dec-04 |
86.541 |
4.418 |
29.288 |
120.247 |
dec-04 |
497 |
42 |
246 |
785 |
|
jan-05 |
92.813 |
4.762 |
31.478 |
129.053 |
jan-05 |
484 |
38 |
242 |
764 |
|
feb-05 |
98.821 |
5.060 |
33.522 |
137.403 |
feb-05 |
511 |
43 |
254 |
808 |
|
mrt-05 |
106.155 |
5.396 |
35.912 |
147.463 |
mrt-05 |
530 |
44 |
264 |
838 |
|
apr-05 |
113.112 |
5.861 |
38.618 |
157.591 |
apr-05 |
546 |
49 |
271 |
866 |
|
mei-05 |
120.391 |
6.371 |
41.500 |
168.262 |
mei-05 |
559 |
51 |
276 |
886 |
|
jun-05 |
128.880 |
6.864 |
44.615 |
180.359 |
jun-05 |
566 |
53 |
282 |
901 |
|
jul-05 |
135.422 |
7.259 |
46.979 |
189.660 |
jul-05 |
566 |
53 |
282 |
901 |
|
aug-05 |
144.065 |
7.753 |
50.176 |
201.994 |
aug-05 |
590 |
56 |
296 |
942 |
|
sep-05 |
154.821 |
8.415 |
53.929 |
217.165 |
sep-05 |
600 |
61 |
299 |
960 |
|
okt-05 |
164.018 |
8.951 |
57.186 |
230.155 |
okt-05 |
635 |
65 |
318 |
1.018 |
|
nov-05 |
171.632 |
9.515 |
60.115 |
241.262 |
nov-05 |
646 |
67 |
329 |
1.042 |
|
dec-05 |
178.467 |
9.971 |
62.744 |
251.182 |
dec-05 |
642 |
67 |
329 |
1.038 |
|
jan-06 |
186.994 |
10.619 |
66.162 |
263.775 |
jan-06 |
692 |
80 |
347 |
1.119 |
|
feb-06 |
194.802 |
11.291 |
69.191 |
275.284 |
feb-06 |
709 |
88 |
360 |
1.157 |
|
mrt-06 |
203.773 |
12.183 |
73.419 |
289.375 |
mrt-06 |
712 |
91 |
364 |
1.167 |
|
apr-06 |
212.744 |
13.075 |
77.646 |
303.465 |
apr-06 |
715 |
93 |
368 |
1.176 |
|
mei-06 |
219.892 |
13.817 |
81.222 |
314.931 |
mei-06 |
741 |
99 |
375 |
1.215 |
|
jun-06 |
229.751 |
14.833 |
86.066 |
330.650 |
jun-06 |
753 |
107 |
391 |
1.251 |
|
jul-06 |
237.117 |
15.687 |
89.944 |
342.748 |
jul-06 |
773 |
111 |
405 |
1.289 |
|
aug-06 |
246.539 |
16.650 |
94.919 |
358.108 |
aug-06 |
768 |
107 |
396 |
1.271 |
|
sep-06 |
256.740 |
17.886 |
100.689 |
375.315 |
sep-06 |
804 |
125 |
427 |
1.356 |
|
okt-06 |
266.893 |
19.217 |
106.285 |
392.395 |
okt-06 |
818 |
136 |
444 |
1.398 |
|
nov-06 |
276.033 |
20.328 |
111.100 |
407.461 |
nov-06 |
871 |
135 |
444 |
1.450 |
|
dec-06 |
282.383 |
21.211 |
114.789 |
418.383 |
dec-06 |
833 |
142 |
463 |
1.438 |
|
jan-07 |
291.269 |
22.440 |
119.852 |
433.561 |
jan-07 |
840 |
148 |
477 |
1.465 |
|
feb-07 |
299.357 |
23.528 |
124.340 |
447.225 |
feb-07 |
858 |
149 |
483 |
1.490 |
|
mrt-07 |
309.019 |
24.726 |
129.271 |
463.016 |
mrt-07 |
882 |
164 |
496 |
1.542 |
|
apr-07 |
317.511 |
25.879 |
134.090 |
477.480 |
apr-07 |
890 |
176 |
505 |
1.571 |
|
mei-07 |
326.596 |
27.067 |
139.199 |
492.862 |
mei-07 |
823 |
174 |
482 |
1.479 |
|
jun-07 |
336.503 |
28.326 |
144.529 |
509.358 |
jun-07 |
836 |
183 |
484 |
1.503 |
|
jul-07 |
344.635 |
29.512 |
149.337 |
523.484 |
jul-07 |
859 |
192 |
513 |
1.564 |
|
aug-07 |
354.146 |
30.849 |
154.824 |
539.819 |
aug-07 |
856 |
187 |
517 |
1.560 |
|
sep-07 |
364.376 |
32.438 |
160.485 |
557.299 |
sep-07 |
869 |
191 |
531 |
1.591 |
|
okt-07 |
364.376 |
32.438 |
160.485 |
557.299 |
okt-07 |
901 |
202 |
562 |
1.665 |
|
nov-07 |
384.239 |
35.415 |
170.912 |
590.566 |
nov-07 |
896 |
201 |
561 |
1.658 |
|
dec-07 |
388.851 |
36.204 |
173.320 |
598.375 |
dec-07 |
921 |
214 |
585 |
1.720 |
|
jan-08 |
397.666 |
37.490 |
178.200 |
613.356 |
jan-08 |
944 |
223 |
597 |
1.764 |
|
feb-08 |
405.528 |
38.785 |
183.427 |
627.740 |
feb-08 |
958 |
230 |
619 |
1.807 |
|
mrt-08 |
412.716 |
39.899 |
187.577 |
640.192 |
mrt-08 |
980 |
239 |
658 |
1.877 |
|
% tav feb |
1,8% |
3,1% |
2,4% |
2,1% |
% tav feb |
2,4% |
4,2% |
6,7% |
4,1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|